| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 132 € | - | - | - | - | - | - | 19 740 € | 392 € | 144 € | 1424 € | 0 € | 427 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1603 € | 0 € | -1603 € | - | 0 € | -1603 € |
| 2024 | 24 660 € | - | - | - | - | - | - | 20 681 € | 3979 € | 147 € | 527 € | 0 € | 426 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2879 € | 0 € | 2879 € | - | 0 € | 2879 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1479 € | 0 € | 69 € | 1743 € | 3291 € | 0 € | 0 € | 59 825 € | 59 825 € | 63 116 € | - | 6260 € | 36 300 € | 0 € | 20 556 € | 63 116 € | 63 116 € |
| 2024 | 5364 € | 0 € | 59 € | 1134 € | 6557 € | 0 € | 0 € | 61 947 € | 61 947 € | 68 504 € | - | 7845 € | 38 500 € | 0 € | 22 159 € | 68 504 € | 68 504 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 960 € | 22.0% | 360 € | 590 € | 10% |
| 2023 | 1230 € | 846.2% | 160 € | 1070 € | 10% |
| 2022 | 130 € | - | 50 € | 70 € | 1 |