| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 280 € | - | - | - | - | - | - | 35 893 € | -35 613 € | 102 € | 880 € | 5300 € | 61 209 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -92 504 € | 0 € | -92 504 € | - | 0 € | -92 504 € |
| 2023 | 726 € | - | - | - | - | - | - | 75 085 € | -74 359 € | 2898 € | 4835 € | 0 € | 1394 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -83 486 € | 0 € | -83 486 € | - | 0 € | -83 486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6068 € | 0 € | 4803 € | 0 € | 10 871 € | 0 € | 0 € | 367 € | 367 € | 11 238 € | - | 265 559 € | 0 € | 0 € | -254 321 € | 11 238 € | 11 238 € |
| 2023 | 60 € | 0 € | 2220 € | 236 € | 2516 € | 0 € | 0 € | 76 597 € | 76 597 € | 79 113 € | - | 240 929 € | 0 € | 0 € | -161 816 € | 79 113 € | 79 113 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3400 € | 76.6% | 1990 € | 3840 € | 1-50% |
| 2023 | 14 510 € | 302.1% | 5540 € | 10 400 € | 20% |
| 2022 | -7180 € | - | 4490 € | 8890 € | 2 |