| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 561 € | - | - | - | - | - | - | 43 402 € | 1159 € | 45 650 € | 4432 € | 27 069 € | 1592 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 446 € | 50 € | -23 496 € | - | 0 € | -23 496 € |
| 2023 | 38 060 € | - | - | - | - | - | - | 58 043 € | -19 983 € | 227 € | 10 737 € | 198 058 € | 113 703 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 408 € | 0 € | 53 408 € | - | 0 € | 53 408 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 473 € | 0 € | 284 773 € | 40 779 € | 326 025 € | 0 € | 0 € | 0 € | 0 € | 326 025 € | - | 155 675 € | 29 680 € | 0 € | 140 670 € | 326 025 € | 326 025 € |
| 2023 | 9510 € | 0 € | 282 145 € | 549 € | 292 204 € | 0 € | 0 € | 0 € | 0 € | 292 204 € | - | 128 038 € | 0 € | 0 € | 164 166 € | 292 204 € | 292 204 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2500 € | 129.9% | 180 € | 0 € | - |
| 2023 | -8360 € | 1147.8% | 20 € | 0 € | - |
| 2022 | -670 € | - | 0 € | 0 € | - |