| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6 177 051 € | - | - | - | - | - | - | 6 081 492 € | 95 559 € | 2108 € | 37 152 € | 0 € | 31 800 € | 0 € | 0 € | 1331 € | - | 0 € | - | - | 25 830 € | 0 € | 25 830 € | - | 0 € | 25 830 € |
| 2024 | 6 031 248 € | - | - | - | - | - | - | 5 981 752 € | 49 496 € | 4443 € | 33 740 € | 0 € | 26 587 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 274 € | 0 € | -15 274 € | - | 0 € | -15 274 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 199 871 € | 0 € | 596 590 € | 0 € | 796 461 € | 0 € | 723 € | 29 792 € | 30 515 € | 826 976 € | - | 14 363 € | 249 251 € | 0 € | 563 362 € | 826 976 € | 826 976 € |
| 2024 | 17 220 € | 0 € | 749 051 € | 0 € | 766 271 € | 0 € | 1272 € | 46 141 € | 47 413 € | 813 684 € | - | 24 200 € | 251 951 € | 0 € | 537 533 € | 813 684 € | 813 684 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3700 € | 84.5% | 7820 € | 12 660 € | 2-33% |
| 2023 | 23 850 € | 74.5% | 10 630 € | 16 920 € | 3+50% |
| 2022 | 93 650 € | - | 2020 € | 3710 € | 2 |