| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 259 513 € | - | - | - | - | - | - | 164 326 € | 95 187 € | 33 253 € | 57 554 € | 0 € | 9007 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4627 € | 0 € | -4627 € | - | 0 € | -4627 € |
| 2023 | 217 540 € | - | - | - | - | - | - | 155 984 € | 61 556 € | 34 564 € | 32 176 € | 0 € | 34 102 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 286 € | 0 € | -39 286 € | - | 0 € | -39 286 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6263 € | 0 € | 2231 € | 4318 € | 12 812 € | 0 € | 0 € | 19 358 € | 19 358 € | 32 170 € | - | 46 890 € | 16 402 € | 0 € | -31 122 € | 32 170 € | 32 170 € |
| 2023 | 12 360 € | 0 € | 1815 € | 14 062 € | 28 237 € | 0 € | 0 € | 15 955 € | 15 955 € | 44 192 € | - | 46 008 € | 25 679 € | 0 € | -27 495 € | 44 192 € | 44 192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 108 600 € | 46.5% | 21 240 € | 50 000 € | 19+12% |
| 2023 | 74 150 € | 90.9% | 16 210 € | 34 900 € | 17+31% |
| 2022 | 38 840 € | - | 7040 € | 16 410 € | 13 |