| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 355 199 € | - | - | - | - | - | - | 240 099 € | 115 100 € | 0 € | 77 390 € | 6174 € | 22 895 € | 0 € | 0 € | 0 € | - | 962 € | - | - | 20 027 € | 57 € | 19 970 € | - | 0 € | 19 970 € |
| 2023 | 281 013 € | - | - | - | - | - | - | 218 517 € | 62 496 € | 0 € | 31 660 € | 2450 € | 16 930 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 356 € | 86 € | 16 270 € | - | 0 € | 16 270 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1230 € | 0 € | 50 846 € | 63 064 € | 115 140 € | 0 € | 104 € | 40 215 € | 40 319 € | 155 459 € | - | 61 640 € | 44 079 € | 0 € | 49 740 € | 155 459 € | 155 459 € |
| 2023 | 339 € | 0 € | 49 971 € | 12 905 € | 63 215 € | 0 € | 148 € | 21 399 € | 21 547 € | 84 762 € | - | 54 992 € | 0 € | 0 € | 29 770 € | 84 762 € | 84 762 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 126 190 € | 32.6% | 33 160 € | 58 080 € | 8-11% |
| 2023 | 95 170 € | 35.9% | 25 190 € | 44 890 € | 90% |
| 2022 | 70 020 € | - | 18 830 € | 34 270 € | 9 |