| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 957 722 € | - | - | - | - | - | - | 2 700 539 € | 257 183 € | 67 021 € | 49 424 € | 0 € | 2320 € | 0 € | 0 € | 0 € | - | 54 880 € | - | - | 83 538 € | 6704 € | 76 834 € | - | 0 € | 76 834 € |
| 2023 | 2 445 929 € | - | - | - | - | - | - | 2 240 355 € | 205 574 € | 3481 € | 53 947 € | 0 € | 24 419 € | 0 € | 0 € | 0 € | - | 50 621 € | - | - | 73 106 € | 12 655 € | 60 451 € | - | 0 € | 60 451 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 256 851 € | 0 € | 611 137 € | 200 503 € | 1 068 491 € | 0 € | 25 090 € | 609 455 € | 634 545 € | 1 703 036 € | - | 1 005 198 € | 568 597 € | 0 € | 129 241 € | 1 703 036 € | 1 703 036 € |
| 2023 | 113 068 € | 0 € | 153 594 € | 195 590 € | 462 252 € | 0 € | 32 129 € | 659 526 € | 691 655 € | 1 153 907 € | - | 382 807 € | 718 693 € | 0 € | 52 407 € | 1 153 907 € | 1 153 907 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -218 260 € | 38.6% | 23 710 € | 45 250 € | 70% |
| 2023 | -355 700 € | 499.0% | 23 940 € | 45 370 € | 7+40% |
| 2022 | -59 380 € | - | 9680 € | 18 620 € | 5 |