| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 874 711 € | - | - | - | - | - | - | 1 596 933 € | 277 778 € | 31 779 € | 181 158 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 841 € | 0 € | 64 841 € | - | 0 € | 64 841 € |
| 2024 | 2 412 854 € | - | - | - | - | - | - | 2 052 667 € | 360 187 € | 15 837 € | 232 433 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 111 917 € | 0 € | 111 917 € | - | 0 € | 111 917 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 321 778 € | 0 € | 147 185 € | 33 254 € | 502 217 € | 0 € | 0 € | 4609 € | 4609 € | 506 826 € | - | 174 103 € | 0 € | 9326 € | 323 397 € | 506 826 € | 497 500 € |
| 2024 | 113 727 € | 0 € | 435 375 € | 64 180 € | 613 282 € | 0 € | 0 € | 7067 € | 7067 € | 620 349 € | - | 343 845 € | 0 € | 17 948 € | 258 556 € | 620 349 € | 602 401 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 157 050 € | 3.6% | 44 220 € | 82 230 € | 80% |
| 2023 | 162 840 € | 69.9% | 40 400 € | 76 000 € | 8+14% |
| 2022 | 95 850 € | - | 30 090 € | 55 560 € | 7 |