| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 396 € | - | - | - | - | - | - | 25 737 € | -12 341 € | 1398 € | 4140 € | 10 689 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7216 € | 0 € | -7216 € | - | 0 € | -7216 € |
| 2023 | 2579 € | - | - | - | - | - | - | 17 275 € | -14 696 € | 2288 € | 13 504 € | 3305 € | 2762 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 945 € | 0 € | -29 945 € | - | 0 € | -29 945 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7654 € | 0 € | 25 289 € | 0 € | 32 943 € | 0 € | 0 € | 115 842 € | 115 842 € | 148 785 € | - | 29 337 € | 170 000 € | 0 € | -50 552 € | 148 785 € | 148 785 € |
| 2023 | 10 032 € | 0 € | 360 € | 0 € | 10 392 € | 0 € | 0 € | 8182 € | 8182 € | 18 574 € | - | 1910 € | 60 000 € | 0 € | -43 336 € | 18 574 € | 18 574 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5030 € | 37.3% | 1560 € | 2530 € | 10% |
| 2023 | 8020 € | 146.8% | 1370 € | 2480 € | 10% |
| 2022 | -17 140 € | - | 650 € | 1230 € | 1 |