| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 92 708 € | - | - | - | - | - | - | 0 € | 92 708 € | 108 975 € | 8021 € | 0 € | 1467 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 755 € | 0 € | -25 755 € | - | 0 € | -25 755 € |
| 2023 | 88 314 € | - | - | - | - | - | - | 0 € | 88 314 € | 111 768 € | 6546 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2256 € | - | - | -32 256 € | 0 € | -32 256 € | - | 0 € | -32 256 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1007 € | 0 € | 6759 € | 24 630 € | 32 396 € | 0 € | 53 € | 0 € | 53 € | 32 449 € | - | 65 749 € | 40 535 € | 4250 € | -78 085 € | 32 449 € | 28 199 € |
| 2023 | 310 € | 0 € | 631 € | 14 773 € | 15 714 € | 0 € | 90 € | 0 € | 90 € | 15 804 € | - | 59 634 € | 10 500 € | 0 € | -54 330 € | 15 804 € | 15 804 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2590 € | 103.9% | -130 € | 9320 € | 40% |
| 2023 | 1270 € | 21.0% | 540 € | 7230 € | 4+33% |
| 2022 | 1050 € | - | 160 € | 3360 € | 3 |