| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 369 531 € | - | - | - | - | - | - | 1 151 920 € | 217 611 € | 0 € | 18 450 € | 0 € | 53 219 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 145 942 € | 0 € | 145 942 € | - | 0 € | 145 942 € |
| 2023 | 764 439 € | - | - | - | - | - | - | 619 449 € | 144 990 € | 0 € | 19 356 € | 0 € | 81 191 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 443 € | 47 785 € | -3342 € | - | 0 € | -3342 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 183 066 € | 0 € | 16 663 € | 0 € | 199 729 € | 0 € | 0 € | 0 € | 0 € | 199 729 € | - | 54 329 € | 0 € | 0 € | 145 400 € | 199 729 € | 199 729 € |
| 2023 | 78 293 € | 0 € | 71 208 € | 2744 € | 152 245 € | 0 € | 0 € | 0 € | 0 € | 152 245 € | - | 152 732 € | 0 € | 0 € | -487 € | 152 245 € | 152 245 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 550 € | 200.3% | 11 040 € | 15 400 € | 2-33% |
| 2023 | 24 160 € | 85.3% | 11 310 € | 21 150 € | 3+50% |
| 2022 | 13 040 € | - | 6280 € | 10 710 € | 2 |