| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 47 732 € | - | - | - | - | - | - | 25 765 € | 21 967 € | 467 € | 2369 € | 0 € | 2414 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 717 € | 117 € | 16 600 € | - | 0 € | 16 600 € |
| 2024 | 78 057 € | - | - | - | - | - | - | 82 000 € | -3943 € | 0 € | 3600 € | 0 € | 3091 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 634 € | 0 € | -10 634 € | - | 0 € | -10 634 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1830 € | 0 € | 2124 € | 0 € | 3954 € | 0 € | 0 € | 7089 € | 7089 € | 11 043 € | - | 13 866 € | 0 € | 0 € | -2823 € | 11 043 € | 11 043 € |
| 2024 | 237 € | 0 € | 467 € | 0 € | 704 € | 0 € | 0 € | 5742 € | 5742 € | 6446 € | - | 25 869 € | 0 € | 0 € | -19 423 € | 6446 € | 6446 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 720 € | 46.0% | 5740 € | 10 710 € | 3-63% |
| 2023 | 47 640 € | 123.2% | 8080 € | 22 260 € | 8+100% |
| 2022 | 21 340 € | - | 3570 € | 10 350 € | 4 |