| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 149 549 € | - | - | - | - | - | - | 60 314 € | 89 235 € | 0 € | 10 382 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 78 853 € | 0 € | 78 853 € | - | 0 € | 78 853 € |
| 2023 | 45 547 € | - | - | - | - | - | - | 36 416 € | 9131 € | 0 € | 9199 € | 215 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 147 € | 0 € | 147 € | - | 0 € | 147 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 499 € | 0 € | 56 885 € | 0 € | 110 384 € | 0 € | 0 € | 0 € | 0 € | 110 384 € | - | 2240 € | 0 € | 0 € | 108 144 € | 110 384 € | 110 384 € |
| 2023 | 4729 € | 0 € | 24 836 € | 0 € | 29 565 € | 0 € | 0 € | 0 € | 0 € | 29 565 € | - | 274 € | 0 € | 0 € | 29 291 € | 29 565 € | 29 565 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 540 € | 119.0% | 490 € | 2850 € | 10% |
| 2023 | 8010 € | - | 410 € | 2800 € | 1 |
| 2022 | 0 € | - | 0 € | 20 € | - |