| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 535 € | - | - | - | - | - | - | 14 588 € | 1947 € | 0 € | 342 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 213 € | - | - | 1392 € | 0 € | 1392 € | - | 0 € | 1392 € |
| 2024 | 20 928 € | - | - | - | - | - | - | 23 183 € | -2255 € | 0 € | 519 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 327 € | - | - | -3101 € | 0 € | -3101 € | - | 0 € | -3101 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2 € | 0 € | 2951 € | 0 € | 2953 € | 0 € | 0 € | 0 € | 0 € | 2953 € | - | 1863 € | 0 € | 0 € | 1090 € | 2953 € | 2953 € |
| 2024 | 454 € | 0 € | 176 € | 0 € | 630 € | 0 € | 0 € | 601 € | 601 € | 1231 € | - | 3283 € | 0 € | 0 € | -2052 € | 1231 € | 1231 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6430 € | 56.5% | 2200 € | 5170 € | 10% |
| 2023 | 14 770 € | 124.8% | 3120 € | 7400 € | 10% |
| 2022 | 6570 € | - | 1190 € | 3240 € | 1 |