| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 197 € | - | - | - | - | - | - | 14 418 € | -1221 € | 0 € | 168 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -1390 € | 250 € | -1640 € | - | 0 € | -1640 € |
| 2023 | 11 406 € | - | - | - | - | - | - | 7464 € | 3942 € | 0 € | 194 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3748 € | 0 € | 3748 € | - | 0 € | 3748 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 € | 0 € | 480 € | 654 € | 1174 € | 0 € | 0 € | 1057 € | 1057 € | 2231 € | - | 1064 € | 0 € | 0 € | 1167 € | 2231 € | 2231 € |
| 2023 | 1987 € | 0 € | 633 € | 0 € | 2620 € | 0 € | 0 € | 2048 € | 2048 € | 4668 € | - | 861 € | 0 € | 0 € | 3807 € | 4668 € | 4668 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4090 € | 109.7% | 960 € | 2880 € | 10% |
| 2023 | 1950 € | - | 680 € | 1270 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |