| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 154 966 € | 0 € | 0 € | 0 € | 0 € | 20 522 € | 13 273 € | - | - | - | - | - | 26 440 € | 0 € | 0 € | 0 € | - | 1526 € | - | - | 93 205 € | 7892 € | 85 313 € | - | 0 € | 85 313 € |
| 2024 | 133 870 € | 0 € | 0 € | 0 € | 0 € | 19 555 € | 978 € | - | - | - | - | - | 12 369 € | 0 € | 0 € | 0 € | - | 21 € | - | - | 100 947 € | 30 793 € | 70 154 € | - | 0 € | 70 154 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 69 675 € | 0 € | 827 € | 0 € | 70 502 € | 0 € | 0 € | 127 748 € | 127 748 € | 198 250 € | - | 38 607 € | 0 € | 0 € | 159 643 € | 198 250 € | 198 250 € |
| 2024 | 90 156 € | 0 € | 7615 € | 0 € | 97 771 € | 0 € | 0 € | 51 020 € | 51 020 € | 148 791 € | - | 42 962 € | 0 € | 0 € | 105 829 € | 148 791 € | 148 791 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 190 € | 164.9% | 1010 € | 5380 € | 20% |
| 2023 | 24 610 € | 21.0% | 800 € | 5050 € | 20% |
| 2022 | 31 160 € | - | 440 € | 3060 € | 2 |