| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 268 359 € | - | - | - | - | - | - | 202 896 € | 65 463 € | 1242 € | 29 000 € | 1089 € | 0 € | 0 € | 0 € | 0 € | - | 356 € | - | - | 35 954 € | 13 750 € | 22 204 € | - | 26 000 € | -3796 € |
| 2022 | 125 288 € | - | - | - | - | - | - | 123 075 € | 2213 € | 886 € | 250 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 368 € | - | - | 709 € | 3340 € | -2631 € | - | 13 360 € | -15 991 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 8573 € | 0 € | 1 € | 0 € | 8574 € | 0 € | 0 € | 4502 € | 4502 € | 13 076 € | - | 32 862 € | 0 € | 0 € | -19 786 € | 13 076 € | 13 076 € |
| 2022 | 9521 € | 0 € | 1 € | 0 € | 9522 € | 0 € | 0 € | 4283 € | 4283 € | 13 805 € | - | 29 795 € | 0 € | 0 € | -15 990 € | 13 805 € | 13 805 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 410 € | 74.7% | 8020 € | 13 330 € | 2-50% |
| 2023 | 159 420 € | 185.2% | 33 430 € | 55 370 € | 4+100% |
| 2022 | 55 890 € | - | 15 780 € | 26 150 € | 2 |