| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 011 297 € | - | - | - | - | - | - | 944 060 € | 67 237 € | 1224 € | 19 800 € | 303 € | 4834 € | 0 € | 0 € | 0 € | - | 3885 € | - | - | 37 797 € | 1250 € | 36 547 € | - | 5000 € | 31 547 € |
| 2023 | 774 691 € | - | - | - | - | - | - | 714 654 € | 60 037 € | 0 € | 3341 € | 0 € | 1689 € | 0 € | 0 € | 0 € | - | 4434 € | - | - | 50 573 € | 2921 € | 47 652 € | - | 11 683 € | 35 969 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6674 € | 0 € | 36 457 € | 80 338 € | 123 469 € | 0 € | 78 € | 94 672 € | 94 750 € | 218 219 € | - | 78 474 € | 31 145 € | 0 € | 108 600 € | 218 219 € | 218 219 € |
| 2023 | 21 078 € | 0 € | 62 311 € | 6616 € | 90 005 € | 0 € | 97 € | 72 503 € | 72 600 € | 162 605 € | - | 69 672 € | 15 880 € | 0 € | 77 053 € | 162 605 € | 162 605 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 106 830 € | 62.4% | 20 800 € | 43 690 € | 11+38% |
| 2023 | 65 790 € | 351.2% | 12 170 € | 29 230 € | 8+300% |
| 2022 | 14 580 € | - | 2420 € | 4770 € | 2 |