| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 20 594 € | - | - | - | - | - | - | 165 € | 20 429 € | 98 152 € | 152 595 € | 0 € | 822 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -231 140 € | 0 € | -231 140 € | - | 0 € | -231 140 € |
| 2022 | 10 530 € | - | - | - | - | - | - | 6235 € | 4295 € | 38 032 € | 122 277 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -156 014 € | 0 € | -156 014 € | - | 0 € | -156 014 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 7618 € | 0 € | 61 861 € | 18 € | 69 497 € | 0 € | 0 € | 0 € | 0 € | 69 497 € | - | 31 351 € | 422 500 € | 0 € | -384 354 € | 69 497 € | 69 497 € |
| 2022 | 4481 € | 0 € | 41 538 € | 42 € | 46 061 € | 0 € | 0 € | 2209 € | 2209 € | 48 270 € | - | 44 484 € | 157 000 € | 0 € | -153 214 € | 48 270 € | 48 270 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -16 960 € | 205.0% | 3730 € | 1720 € | - |
| 2023 | 16 150 € | 251.1% | 16 490 € | 28 260 € | 1 |
| 2022 | 4600 € | - | 4550 € | 7670 € | - |