| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 714 249 € | - | - | - | - | - | - | 444 148 € | 270 101 € | 0 € | 90 691 € | 0 € | 352 € | 0 € | 0 € | 0 € | - | 83 725 € | - | - | 95 333 € | 0 € | 95 333 € | - | 0 € | 95 333 € |
| 2023 | 30 504 € | - | - | - | - | - | - | 177 448 € | -146 944 € | 0 € | 13 010 € | 3123 € | 146 € | 0 € | 0 € | 0 € | - | 63 193 € | - | - | -220 170 € | 0 € | -220 170 € | - | 0 € | -220 170 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 337 € | 0 € | 105 185 € | 86 172 € | 212 694 € | 0 € | 0 € | 2 397 860 € | 2 397 860 € | 2 610 554 € | - | 2 748 512 € | 48 818 € | 0 € | -186 776 € | 2 610 554 € | 2 610 554 € |
| 2023 | 25 911 € | 0 € | 4222 € | 21 985 € | 52 118 € | 0 € | 0 € | 2 006 039 € | 2 006 039 € | 2 058 157 € | - | 2 291 241 € | 49 025 € | 0 € | -282 109 € | 2 058 157 € | 2 058 157 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 130 € | 343.3% | 7570 € | 12 880 € | 4+100% |
| 2023 | -7040 € | 6940.0% | 1430 € | 2330 € | 2 |
| 2022 | -100 € | - | 40 € | 70 € | - |