| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 30 355 € | - | - | - | - | - | - | 17 277 € | 13 078 € | 4962 € | 6700 € | 0 € | 3722 € | 0 € | 0 € | 25 € | - | 6 € | - | - | -2287 € | 0 € | -2287 € | - | 0 € | -2287 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1025 € | 0 € | 400 € | 2289 € | 3714 € | 0 € | 0 € | 1255 € | 1255 € | 4969 € | - | 0 € | 6556 € | 0 € | -1587 € | 4969 € | 4969 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 30 € | -30 € | - |
| 2023 | 1160 € | 27.5% | 220 € | 1440 € | 2+100% |
| 2022 | 1600 € | - | 370 € | 1220 € | 1 |