| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 124 499 € | - | - | - | - | - | - | 71 996 € | 52 503 € | 80 166 € | 2074 € | 963 € | 75 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 849 € | 0 € | -28 849 € | - | 0 € | -28 849 € |
| 2023 | 232 763 € | - | - | - | - | - | - | 92 400 € | 140 363 € | 59 245 € | 2387 € | 0 € | 33 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 78 698 € | 0 € | 78 698 € | - | 0 € | 78 698 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 2685 € | 30 372 € | 33 057 € | 0 € | 0 € | 139 312 € | 139 312 € | 172 369 € | - | 75 440 € | 36 350 € | 0 € | 60 579 € | 172 369 € | 172 369 € |
| 2023 | 2670 € | 0 € | 3750 € | 26 512 € | 32 932 € | 0 € | 0 € | 155 480 € | 155 480 € | 188 412 € | - | 63 735 € | 35 250 € | 0 € | 89 427 € | 188 412 € | 188 412 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 030 € | 5.5% | 3120 € | 4490 € | 30% |
| 2023 | 16 140 € | 389.1% | 4520 € | 7820 € | 3+200% |
| 2022 | 3300 € | - | 1300 € | 2060 € | 1 |