| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 38 019 € | - | - | - | - | - | - | 28 018 € | 10 001 € | 0 € | 10 822 € | 48 € | 0 € | 0 € | 0 € | 0 € | - | 296 € | - | - | -1069 € | 0 € | -1069 € | - | 0 € | -1069 € |
| 2024 | 38 717 € | - | - | - | - | - | - | 34 010 € | 4707 € | 0 € | 6879 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 413 € | - | - | -2585 € | 0 € | -2585 € | - | 0 € | -2585 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 470 € | 0 € | 322 € | 0 € | 792 € | 0 € | 0 € | 0 € | 0 € | 792 € | - | 7391 € | 0 € | 0 € | -6599 € | 792 € | 792 € |
| 2024 | 729 € | 0 € | 198 € | 0 € | 927 € | 0 € | 0 € | 0 € | 0 € | 927 € | - | 6457 € | 0 € | 0 € | -5530 € | 927 € | 927 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6810 € | 88.6% | 2530 € | 4260 € | 4+33% |
| 2023 | 3610 € | 15.3% | 670 € | 2930 € | 3+50% |
| 2022 | 3130 € | - | 960 € | 2170 € | 2 |