| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 360 € | - | - | - | - | - | - | 39 550 € | 6810 € | 2057 € | 2390 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1296 € | - | - | 1067 € | 0 € | 1067 € | - | 0 € | 1067 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1294 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 425 € | - | - | -1719 € | 50 € | -1769 € | - | 0 € | -1769 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1463 € | 0 € | 0 € | 0 € | 1463 € | 0 € | 0 € | 0 € | 0 € | 1463 € | - | 61 € | 0 € | 0 € | 1402 € | 1463 € | 1463 € |
| 2023 | 1502 € | 0 € | 0 € | 8243 € | 9745 € | 0 € | 0 € | 0 € | 0 € | 9745 € | - | 171 € | 9239 € | 0 € | 335 € | 9745 € | 9745 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 430 € | - | 150 € | 240 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |