| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 359 724 € | - | - | - | - | - | - | 269 936 € | 89 788 € | 34 858 € | 10 346 € | 395 € | 12 965 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 014 € | 6085 € | 25 929 € | - | 23 387 € | 2542 € |
| 2023 | 256 849 € | - | - | - | - | - | - | 182 253 € | 74 596 € | 0 € | 3728 € | 0 € | 9715 € | 0 € | 0 € | 161 € | - | 1427 € | - | - | 59 887 € | 15 001 € | 44 886 € | - | 43 934 € | 952 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 366 € | 0 € | 63 476 € | 0 € | 73 842 € | 0 € | 0 € | 1038 € | 1038 € | 74 880 € | - | 72 238 € | 0 € | 0 € | 2642 € | 74 880 € | 74 880 € |
| 2023 | 21 931 € | 0 € | 26 693 € | 0 € | 48 624 € | 0 € | 0 € | 0 € | 0 € | 48 624 € | - | 47 672 € | 0 € | 0 € | 952 € | 48 624 € | 48 624 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 060 € | 61.5% | 12 410 € | 19 350 € | 9+50% |
| 2023 | 24 180 € | 381.7% | 6210 € | 17 990 € | 6+50% |
| 2022 | 5020 € | - | 1440 € | 3570 € | 4 |