| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 312 080 € | - | - | - | - | - | - | 216 780 € | 95 300 € | 352 € | 3184 € | 144 € | 390 € | 0 € | 0 € | 0 € | - | 3708 € | - | - | 87 810 € | 0 € | 87 810 € | - | 0 € | 87 810 € |
| 2024 | 123 590 € | - | - | - | - | - | - | 74 168 € | 49 422 € | 23 € | 2279 € | 289 € | 145 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 264 € | 0 € | 47 264 € | - | 0 € | 47 264 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3894 € | 0 € | 113 932 € | 3065 € | 120 891 € | 0 € | 0 € | 262 481 € | 262 481 € | 383 372 € | - | 86 860 € | 92 876 € | 0 € | 203 636 € | 383 372 € | 383 372 € |
| 2024 | 13 164 € | 0 € | 40 966 € | 2938 € | 57 068 € | 0 € | 0 € | 121 556 € | 121 556 € | 178 624 € | - | 23 571 € | 39 227 € | 0 € | 115 826 € | 178 624 € | 178 624 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7640 € | 843.2% | 740 € | 3960 € | 2+100% |
| 2023 | 810 € | - | 860 € | 1800 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |