| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5911 € | - | - | - | - | - | - | 3704 € | 2207 € | 16 834 € | 211 € | 10 397 € | 152 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4593 € | 0 € | -4593 € | - | 0 € | -4593 € |
| 2023 | 5229 € | - | - | - | - | - | - | 2771 € | 2458 € | 17 773 € | 154 € | 7441 € | 95 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8123 € | 50 € | -8173 € | - | 0 € | -8173 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 306 € | 0 € | 31 € | 9812 € | 10 149 € | 0 € | 0 € | 1243 € | 1243 € | 11 392 € | - | 19 889 € | 0 € | 0 € | -8497 € | 11 392 € | 11 392 € |
| 2023 | 62 € | 0 € | 457 € | 11 643 € | 12 162 € | 0 € | 0 € | 1798 € | 1798 € | 13 960 € | - | 17 864 € | 0 € | 0 € | -3904 € | 13 960 € | 13 960 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 € | 113.0% | 170 € | 860 € | 10% |
| 2023 | -770 € | 37.4% | 80 € | 190 € | 1-50% |
| 2022 | -1230 € | - | 20 € | 40 € | 2 |