| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 430 111 € | - | - | - | - | - | - | 361 042 € | 69 069 € | 0 € | 4383 € | 2286 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 971 € | 0 € | 66 971 € | - | 0 € | 66 971 € |
| 2023 | 152 073 € | - | - | - | - | - | - | 235 689 € | -83 616 € | 0 € | 5285 € | 0 € | 367 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -89 268 € | 0 € | -89 268 € | - | 0 € | -89 268 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 868 € | 0 € | 325 273 € | 0 € | 346 141 € | 0 € | 0 € | 35 435 € | 35 435 € | 381 576 € | - | 329 254 € | 0 € | 0 € | 52 322 € | 381 576 € | 381 576 € |
| 2023 | 20 294 € | 0 € | 2574 € | 0 € | 22 868 € | 0 € | 0 € | 52 956 € | 52 956 € | 75 824 € | - | 90 473 € | 0 € | 0 € | -14 649 € | 75 824 € | 75 824 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8790 € | 159.0% | 3930 € | 9380 € | 5-50% |
| 2023 | 14 890 € | 6.1% | 6180 € | 13 190 € | 10-17% |
| 2022 | 14 030 € | - | 6740 € | 11 800 € | 12 |