| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 215 471 € | - | - | - | - | - | - | 137 701 € | 77 770 € | 0 € | 17 784 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 986 € | 0 € | 59 986 € | - | 0 € | 59 986 € |
| 2024 | 241 469 € | - | - | - | - | - | - | 145 399 € | 96 070 € | 0 € | 12 983 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 175 € | - | - | 82 912 € | 0 € | 82 912 € | - | 0 € | 82 912 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 250 € | 0 € | 97 200 € | 0 € | 97 450 € | 0 € | 0 € | 0 € | 0 € | 97 450 € | - | 0 € | 7164 € | 0 € | 90 286 € | 97 450 € | 97 450 € |
| 2024 | 3619 € | 0 € | 20 321 € | 0 € | 23 940 € | 0 € | 0 € | 7899 € | 7899 € | 31 839 € | - | 1539 € | 0 € | 0 € | 30 300 € | 31 839 € | 31 839 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2070 € | 173.7% | 1640 € | 3270 € | 10% |
| 2023 | -2810 € | 15.6% | 1330 € | 2400 € | 1 |
| 2022 | -3330 € | - | 0 € | 0 € | - |