| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 209 707 € | - | - | - | - | - | - | 1 354 343 € | -144 636 € | 9878 € | 35 044 € | 0 € | 116 395 € | 0 € | 0 € | 495 € | - | 2887 € | - | - | -308 345 € | 0 € | -308 345 € | - | 0 € | -308 345 € |
| 2023 | 1 187 675 € | - | - | - | - | - | - | 1 285 232 € | -97 557 € | 12 927 € | 41 060 € | 2771 € | 44 578 € | 0 € | 0 € | 210 € | - | 1774 € | - | - | -194 915 € | 0 € | -194 915 € | - | 0 € | -194 915 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 410 € | 0 € | 12 170 € | 23 849 € | 36 429 € | 0 € | 0 € | 2490 € | 2490 € | 38 919 € | - | 575 189 € | 0 € | 0 € | -536 270 € | 38 919 € | 38 919 € |
| 2023 | 18 256 € | 0 € | 50 963 € | 19 154 € | 88 373 € | 0 € | 0 € | 6769 € | 6769 € | 95 142 € | - | 331 379 € | 0 € | 0 € | -236 237 € | 95 142 € | 95 142 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 326 130 € | 9.1% | 37 640 € | 68 820 € | 70% |
| 2023 | 298 890 € | 131.4% | 31 070 € | 58 820 € | 7+75% |
| 2022 | 129 170 € | - | 12 350 € | 24 800 € | 4 |