| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 91 157 € | - | - | - | - | - | - | 77 699 € | 13 458 € | 0 € | 2705 € | 0 € | 288 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 465 € | 0 € | 10 465 € | - | 0 € | 10 465 € |
| 2023 | 42 761 € | - | - | - | - | - | - | 41 666 € | 1095 € | 0 € | 1966 € | 2336 € | 432 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1033 € | 0 € | 1033 € | - | 0 € | 1033 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4916 € | 0 € | 1300 € | 19 059 € | 25 275 € | 0 € | 0 € | 523 € | 523 € | 25 798 € | - | 8170 € | 2000 € | 0 € | 15 628 € | 25 798 € | 25 798 € |
| 2023 | 34 € | 0 € | 2384 € | 16 816 € | 19 234 € | 0 € | 0 € | 895 € | 895 € | 20 129 € | - | 13 226 € | 2000 € | 0 € | 4903 € | 20 129 € | 20 129 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 990 € | 9.1% | 740 € | 3660 € | 1-67% |
| 2023 | 12 820 € | 253.2% | 2120 € | 6900 € | 3+50% |
| 2022 | 3630 € | - | 810 € | 2800 € | 2 |