| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 90 225 € | - | - | - | - | - | - | 201 € | 90 024 € | 0 € | 8617 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 402 € | 0 € | 81 402 € | - | 0 € | 81 402 € |
| 2023 | 3530 € | - | - | - | - | - | - | 127 222 € | -123 692 € | 0 € | 15 639 € | 0 € | 26 534 € | 0 € | 0 € | 0 € | - | 226 482 € | - | - | -392 347 € | 0 € | -392 347 € | - | 0 € | -392 347 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 797 € | 0 € | 111 154 € | 0 € | 111 951 € | 0 € | 0 € | 1 436 414 € | 1 436 414 € | 1 548 365 € | - | 531 079 € | 195 442 € | 0 € | 821 844 € | 1 548 365 € | 1 548 365 € |
| 2023 | 2116 € | 0 € | 1707 € | 0 € | 3823 € | 0 € | 0 € | 1 178 493 € | 1 178 493 € | 1 182 316 € | - | 556 067 € | 886 483 € | 572 € | -260 806 € | 1 182 316 € | 1 181 744 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 440 € | 107.0% | 1350 € | 2060 € | 10% |
| 2023 | -219 640 € | 274450.0% | 920 € | 1500 € | 1 |
| 2022 | -80 € | - | 150 € | 370 € | - |