SIA "Norsa" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	205 754 €	-	-	-	-	-	-	955 €	204 799 €	35 878 €	1888 €	0 €	0 €	0 €	0 €	18 443 €	-	0 €	-	-	185 476 €	0 €	185 476 €	-	0 €	185 476 €
2023	200 969 €	-	-	-	-	-	-	1741 €	199 228 €	28 999 €	2526 €	0 €	3401 €	0 €	0 €	2593 €	-	0 €	-	-	166 895 €	12 466 €	154 429 €	-	0 €	154 429 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	101 295 €	0 €	53 062 €	630 €	154 987 €	0 €	5853 €	123 927 €	129 780 €	284 767 €	-	42 537 €	0 €	0 €	242 230 €	284 767 €	284 767 €
2023	191 842 €	0 €	2134 €	0 €	193 976 €	0 €	0 €	4031 €	4031 €	198 007 €	-	1737 €	0 €	0 €	196 270 €	198 007 €	198 007 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	25 300 €	20.4%	3530 €	5750 €	10%
2023	21 010 €	64.1%	3510 €	5730 €	10%
2022	12 800 €	-	4900 €	8000 €	1