| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6767 € | - | - | - | - | - | - | 0 € | 6767 € | 8508 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1741 € | 0 € | -1741 € | - | 0 € | -1741 € |
| 2023 | 9236 € | - | - | - | - | - | - | 317 € | 8919 € | 11 771 € | 3701 € | 0 € | 2005 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8558 € | 0 € | -8558 € | - | 0 € | -8558 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 946 € | 0 € | 0 € | 142 € | 1088 € | 0 € | 0 € | 0 € | 0 € | 1088 € | - | 13 251 € | 0 € | 0 € | -12 163 € | 1088 € | 1088 € |
| 2023 | 126 € | 0 € | 0 € | 0 € | 126 € | 0 € | 0 € | 0 € | 0 € | 126 € | - | 10 548 € | 0 € | 0 € | -10 422 € | 126 € | 126 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 40 € | -40 € | 20% |
| 2023 | 30 € | 80.0% | 0 € | 30 € | 20% |
| 2022 | 150 € | - | 0 € | 150 € | 2 |