| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 710 € | - | - | - | - | - | - | 6583 € | 5127 € | 1200 € | 10 626 € | 12 € | 62 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6749 € | 0 € | -6749 € | - | 0 € | -6749 € |
| 2023 | 8465 € | - | - | - | - | - | - | 1826 € | 6639 € | 3108 € | 9679 € | 0 € | 48 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6196 € | 0 € | -6196 € | - | 0 € | -6196 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 € | 0 € | 2490 € | 2644 € | 5139 € | 0 € | 0 € | 0 € | 0 € | 5139 € | - | 24 833 € | 0 € | 0 € | -19 694 € | 5139 € | 5139 € |
| 2023 | 234 € | 0 € | 2107 € | 2142 € | 4483 € | 0 € | 0 € | 0 € | 0 € | 4483 € | - | 17 428 € | 0 € | 0 € | -12 945 € | 4483 € | 4483 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5220 € | 19.7% | 1610 € | 2630 € | 10% |
| 2023 | 4360 € | 114.8% | 1590 € | 2590 € | 10% |
| 2022 | 2030 € | - | 790 € | 1290 € | 1 |