| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 424 € | - | - | - | - | - | - | 22 241 € | 5183 € | 0 € | 862 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4321 € | 0 € | 4321 € | - | 0 € | 4321 € |
| 2024 | 23 552 € | - | - | - | - | - | - | 19 593 € | 3959 € | 0 € | 397 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3562 € | 0 € | 3562 € | - | 0 € | 3562 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3097 € | 0 € | 3080 € | 0 € | 6177 € | 0 € | 0 € | 945 € | 945 € | 7122 € | - | 0 € | 0 € | 0 € | 7122 € | 7122 € | - |
| 2024 | 2940 € | 0 € | 1290 € | 0 € | 4230 € | 0 € | 0 € | 763 € | 763 € | 4993 € | - | 97 € | 0 € | 0 € | 4896 € | 4993 € | 4993 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9060 € | 3.4% | 3260 € | 5320 € | 10% |
| 2023 | 9380 € | 278.2% | 3280 € | 5350 € | 10% |
| 2022 | 2480 € | - | 940 € | 1530 € | 1 |