| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 648 € | - | - | - | - | - | - | 12 447 € | 30 201 € | 18 005 € | 7536 € | 22 € | 220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4462 € | 55 € | 4407 € | - | 0 € | 4407 € |
| 2023 | 28 214 € | - | - | - | - | - | - | 9532 € | 18 682 € | 11 164 € | 1086 € | 205 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6637 € | 0 € | 6637 € | - | 0 € | 6637 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6249 € | 0 € | 5469 € | 0 € | 11 718 € | 0 € | 0 € | 53 514 € | 53 514 € | 65 232 € | - | 16 866 € | 6020 € | 0 € | 42 346 € | 65 232 € | 65 232 € |
| 2023 | 495 € | 0 € | 228 € | 784 € | 1507 € | 0 € | 0 € | 47 275 € | 47 275 € | 48 782 € | - | 10 844 € | 0 € | 0 € | 37 938 € | 48 782 € | 48 782 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5950 € | 1800.0% | 290 € | 470 € | 2+100% |
| 2023 | -350 € | 537.5% | 70 € | 110 € | 10% |
| 2022 | 80 € | - | 30 € | 50 € | 1 |