| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 174 142 € | - | - | - | - | - | - | 0 € | 174 142 € | 0 € | 177 526 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3384 € | 0 € | -3384 € | - | 0 € | -3384 € |
| 2023 | 216 904 € | - | - | - | - | - | - | 59 160 € | 157 744 € | 0 € | 185 204 € | 0 € | 602 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 062 € | 0 € | -28 062 € | - | 0 € | -28 062 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 115 376 € | 0 € | 1 € | 0 € | 115 377 € | 0 € | 0 € | 3134 € | 3134 € | 118 511 € | - | 1765 € | 170 € | 0 € | 116 576 € | 118 511 € | 118 511 € |
| 2023 | 117 113 € | 0 € | 1 € | 0 € | 117 114 € | 0 € | 0 € | 4136 € | 4136 € | 121 250 € | - | 16 € | 1274 € | 0 € | 119 960 € | 121 250 € | 121 250 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 210 € | 2.4% | 19 550 € | 34 650 € | 30% |
| 2023 | 52 960 € | 200.2% | 21 470 € | 31 470 € | 3+50% |
| 2022 | 17 640 € | - | 3800 € | 13 830 € | 2 |