| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 186 864 € | - | - | - | - | - | - | 86 777 € | 100 087 € | 6103 € | 40 030 € | 558 € | 34 733 € | 0 € | 0 € | 500 € | - | 688 € | - | - | 19 591 € | 2693 € | 16 898 € | - | 0 € | 16 898 € |
| 2024 | 134 848 € | - | - | - | - | - | - | 70 250 € | 64 598 € | 5773 € | 23 360 € | 0 € | 22 916 € | 0 € | 0 € | 61 € | - | 276 € | - | - | 12 334 € | 2125 € | 10 209 € | - | 0 € | 10 209 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7760 € | 0 € | 21 024 € | 0 € | 28 784 € | 0 € | 0 € | 7662 € | 7662 € | 36 446 € | - | 16 738 € | 0 € | 0 € | 19 708 € | 36 446 € | 36 446 € |
| 2024 | 2575 € | 0 € | 5967 € | 0 € | 8542 € | 0 € | 0 € | 10 851 € | 10 851 € | 19 393 € | - | 5813 € | 0 € | 0 € | 13 580 € | 19 393 € | 19 393 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 030 € | 60.3% | 2260 € | 5100 € | 10% |
| 2023 | 14 990 € | 173.0% | 1020 € | 2460 € | 10% |
| 2022 | 5490 € | - | 830 € | 1350 € | 1 |