| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3450 € | - | - | - | - | - | - | 4222 € | -772 € | 0 € | 605 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1385 € | 0 € | -1385 € | - | 0 € | -1385 € |
| 2023 | 3470 € | - | - | - | - | - | - | 4329 € | -859 € | 0 € | 368 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1237 € | 0 € | -1237 € | - | 0 € | -1237 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1985 € | 0 € | 229 € | 0 € | 2214 € | 0 € | 50 € | 162 € | 212 € | 2426 € | - | 4172 € | 0 € | 0 € | -1746 € | 2426 € | 2426 € |
| 2023 | 2520 € | 0 € | 15 € | 0 € | 2535 € | 0 € | 72 € | 234 € | 306 € | 2841 € | - | 3202 € | 0 € | 0 € | -361 € | 2841 € | 2841 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1190 € | 17.8% | 450 € | 710 € | 6-14% |
| 2023 | 1010 € | 188.6% | 330 € | 640 € | 7+17% |
| 2022 | 350 € | - | 90 € | 240 € | 6 |