| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 65 449 € | - | - | - | - | - | - | 0 € | 65 449 € | 114 285 € | 9126 € | 52 334 € | 28 832 € | 0 € | 0 € | 0 € | - | 54 € | - | - | -34 514 € | 0 € | -34 514 € | - | 0 € | -34 514 € |
| 2024 | 84 022 € | - | - | - | - | - | - | 0 € | 84 022 € | 81 025 € | 23 894 € | 10 € | 297 € | 0 € | 0 € | 0 € | - | 77 € | - | - | -21 261 € | 0 € | -21 261 € | - | 0 € | -21 261 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 8700 € | 0 € | 8700 € | 0 € | 0 € | 4994 € | 4994 € | 13 694 € | - | 13 989 € | 0 € | 0 € | -295 € | 13 694 € | 13 694 € |
| 2024 | 1906 € | 0 € | 39 540 € | 0 € | 41 446 € | 0 € | 0 € | 4054 € | 4054 € | 45 500 € | - | 11 281 € | 0 € | 0 € | 34 219 € | 45 500 € | 45 500 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 100 € | 986.0% | 3840 € | 5770 € | 20% |
| 2023 | 930 € | 15.5% | 2640 € | 530 € | 2 |
| 2022 | 1100 € | - | 720 € | 200 € | - |