| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 119 390 € | - | - | - | - | - | - | 102 540 € | 16 850 € | 0 € | 1041 € | 37 126 € | 109 € | 0 € | 0 € | 0 € | - | 1404 € | - | - | 51 422 € | 27 € | 51 395 € | - | 0 € | 51 395 € |
| 2024 | 92 786 € | - | - | - | - | - | - | 86 822 € | 5964 € | 0 € | 1132 € | 27 330 € | 61 € | 0 € | 0 € | 0 € | - | 1133 € | - | - | 30 968 € | 4 € | 30 964 € | - | 0 € | 30 964 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 849 € | 0 € | 1943 € | 6715 € | 20 507 € | 0 € | 0 € | 176 727 € | 176 727 € | 197 234 € | - | 21 502 € | 43 746 € | 0 € | 131 986 € | 197 234 € | 197 234 € |
| 2024 | 7622 € | 0 € | 3185 € | 5600 € | 16 407 € | 0 € | 0 € | 77 891 € | 77 891 € | 94 298 € | - | 8149 € | 5558 € | 0 € | 80 591 € | 94 298 € | 94 298 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8140 € | 6.8% | 630 € | 3400 € | 1-67% |
| 2023 | -7620 € | 70.9% | 1030 € | 6750 € | 3-40% |
| 2022 | -4460 € | - | 2030 € | 4430 € | 5 |