| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 132 € | - | - | - | - | - | - | 13 408 € | 15 724 € | 0 € | 1642 € | 0 € | 10 609 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3473 € | 0 € | 3473 € | - | 0 € | 3473 € |
| 2024 | 15 685 € | - | - | - | - | - | - | 10 742 € | 4943 € | 0 € | 2014 € | 0 € | 3112 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -183 € | 0 € | -183 € | - | 0 € | -183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9941 € | 0 € | 1479 € | 0 € | 11 420 € | 0 € | 0 € | 0 € | 0 € | 11 420 € | - | 1470 € | 0 € | 0 € | 9950 € | 11 420 € | 11 420 € |
| 2024 | 4771 € | 0 € | 2038 € | 0 € | 6809 € | 0 € | 0 € | 0 € | 0 € | 6809 € | - | 333 € | 0 € | 0 € | 6476 € | 6809 € | 6809 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3870 € | 0.8% | 1030 € | 2840 € | 10% |
| 2023 | 3900 € | 572.4% | 1400 € | 2500 € | 1 |
| 2022 | 580 € | - | 240 € | 340 € | - |