| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 68 674 € | - | - | - | - | - | - | 75 329 € | -6655 € | 430 € | 159 € | 0 € | 807 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8051 € | 0 € | -8051 € | - | 0 € | -8051 € |
| 2023 | 76 123 € | - | - | - | - | - | - | 71 955 € | 4168 € | 452 € | 145 € | 0 € | 613 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2958 € | 0 € | 2958 € | - | 0 € | 2958 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 545 € | 0 € | 2649 € | 18 033 € | 21 227 € | 0 € | 0 € | 1973 € | 1973 € | 23 200 € | - | 25 168 € | 0 € | 0 € | -1968 € | 23 200 € | 23 200 € |
| 2023 | 13 397 € | 0 € | 2952 € | 0 € | 16 349 € | 0 € | 0 € | 109 € | 109 € | 16 458 € | - | 10 375 € | 0 € | 0 € | 6083 € | 16 458 € | 16 458 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 210 € | 200.1% | 5050 € | 11 980 € | 4+33% |
| 2023 | 8400 € | 202.2% | 1080 € | 3520 € | 3+50% |
| 2022 | 2780 € | - | 850 € | 1920 € | 2 |