| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 725 263 € | - | - | - | - | - | - | 526 428 € | 198 835 € | 69 105 € | 72 768 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 962 € | 0 € | 56 962 € | - | 0 € | 56 962 € |
| 2023 | 420 129 € | - | - | - | - | - | - | 256 979 € | 163 150 € | 41 322 € | 48 174 € | 4860 € | 566 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 77 948 € | 0 € | 77 948 € | - | 0 € | 77 948 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 564 € | 0 € | 129 201 € | 0 € | 175 765 € | 20 000 € | 0 € | 49 829 € | 69 829 € | 245 594 € | - | 84 481 € | 0 € | 0 € | 161 113 € | 245 594 € | 245 594 € |
| 2023 | 53 626 € | 0 € | 64 230 € | 0 € | 117 856 € | 0 € | 0 € | 31 629 € | 31 629 € | 149 485 € | - | 45 334 € | 0 € | 0 € | 104 151 € | 149 485 € | 149 485 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 290 060 € | 97.5% | 41 160 € | 134 290 € | 45+80% |
| 2023 | 146 880 € | 509.2% | 16 850 € | 64 370 € | 25+257% |
| 2022 | 24 110 € | - | 2250 € | 10 300 € | 7 |