| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 151 039 € | - | - | - | - | - | - | 136 813 € | 14 226 € | 7083 € | 27 014 € | 4 € | 1455 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 322 € | 0 € | -21 322 € | - | 0 € | -21 322 € |
| 2022 | 21 676 € | - | - | - | - | - | - | 34 384 € | -12 708 € | 13 591 € | 5220 € | 45 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 477 € | 0 € | -31 477 € | - | 0 € | -31 477 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1438 € | 0 € | 5362 € | 60 000 € | 66 800 € | 0 € | 0 € | 3369 € | 3369 € | 70 169 € | - | 72 467 € | 49 501 € | 0 € | -51 799 € | 70 169 € | 70 169 € |
| 2022 | 1427 € | 0 € | 4719 € | 21 000 € | 27 146 € | 0 € | 0 € | 4338 € | 4338 € | 31 484 € | - | 10 866 € | 51 095 € | 0 € | -30 477 € | 31 484 € | 31 484 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 190 € | 368.2% | 2400 € | 3960 € | 20% |
| 2023 | 5380 € | 249.4% | 2230 € | 3140 € | 2+100% |
| 2022 | 1540 € | - | 310 € | 980 € | 1 |