| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 417 € | - | - | - | - | - | - | 12 625 € | 8792 € | 7762 € | 3107 € | 34 798 € | 79 € | 0 € | 0 € | 0 € | - | 25 981 € | - | - | 6661 € | 595 € | 6066 € | - | 0 € | 6066 € |
| 2023 | 18 235 € | - | - | - | - | - | - | 3502 € | 14 733 € | 25 000 € | 581 € | 39 000 € | 0 € | 0 € | 0 € | 0 € | - | 7376 € | - | - | 20 776 € | 0 € | 20 776 € | - | 0 € | 20 776 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3308 € | 0 € | 71 213 € | 2 € | 74 523 € | 0 € | 0 € | 178 486 € | 178 486 € | 253 009 € | - | 235 727 € | 0 € | 0 € | 17 282 € | 253 009 € | 253 009 € |
| 2023 | 82 € | 0 € | 24 412 € | 35 201 € | 59 695 € | 0 € | 0 € | 143 247 € | 143 247 € | 202 942 € | - | 184 025 € | 0 € | 0 € | 18 917 € | 202 942 € | 202 942 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -890 € | 25.2% | 30 € | 180 € | 10% |
| 2023 | -1190 € | 42.0% | 100 € | 460 € | 10% |
| 2022 | -2050 € | - | 50 € | 90 € | 1 |