| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 280 889 € | - | - | - | - | - | - | 191 068 € | 89 821 € | 0 € | 89 301 € | 0 € | 2131 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1611 € | 0 € | -1611 € | - | 0 € | -1611 € |
| 2024 | 592 055 € | - | - | - | - | - | - | 473 449 € | 118 606 € | 0 € | 65 307 € | 0 € | 1874 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 425 € | 0 € | 51 425 € | - | 0 € | 51 425 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 79 089 € | 0 € | 92 536 € | 527 € | 172 152 € | 0 € | 0 € | 276 445 € | 276 445 € | 448 597 € | - | 0 € | 101 424 € | 0 € | 347 173 € | 448 597 € | 448 597 € |
| 2024 | 146 708 € | 0 € | 85 658 € | 131 833 € | 364 199 € | 0 € | 0 € | 98 858 € | 98 858 € | 463 057 € | - | 0 € | 114 273 € | 0 € | 348 784 € | 463 057 € | 463 057 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2490 € | 101.7% | 7790 € | 15 760 € | 30% |
| 2023 | 144 860 € | 376.2% | 7070 € | 15 420 € | 3+50% |
| 2022 | 30 420 € | - | 1160 € | 1890 € | 2 |