| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 45 782 € | 0 € | 0 € | 24 € | 46 353 € | 10 922 € | 0 € | - | - | - | - | - | 10 361 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 830 € | 0 € | -21 830 € | - | 0 € | -21 830 € |
| 2022 | 0 € | 0 € | 0 € | 0 € | 0 € | 4196 € | 0 € | - | - | - | - | - | 1844 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6040 € | 0 € | -6040 € | - | 0 € | -6040 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4051 € | 0 € | 3610 € | 324 € | 7985 € | 0 € | 2860 € | 0 € | 2860 € | 10 845 € | - | 23 825 € | 12 390 € | 0 € | -25 370 € | 10 845 € | 10 845 € |
| 2022 | 3593 € | 0 € | 0 € | 0 € | 3593 € | 0 € | 2609 € | 0 € | 2609 € | 6202 € | - | 1852 € | 7890 € | 0 € | -3540 € | 6202 € | 6202 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 2500 € | 67.8% | 1720 € | 2800 € | 2+100% |
| 2022 | 1490 € | - | 560 € | 920 € | 1 |