| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 26 849 € | - | - | - | - | - | - | 23 439 € | 3410 € | 1590 € | 1929 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -109 € | 0 € | -109 € | - | 0 € | -109 € |
| 2022 | 17 975 € | - | - | - | - | - | - | 9960 € | 8015 € | 10 039 € | 1099 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3123 € | 0 € | -3123 € | - | 0 € | -3123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 72 € | 0 € | 1372 € | 0 € | 1444 € | 0 € | 0 € | 0 € | 0 € | 1444 € | - | 4675 € | 0 € | 0 € | -3231 € | 1444 € | 1444 € |
| 2022 | 148 € | 0 € | 16 € | 0 € | 164 € | 0 € | 0 € | 0 € | 0 € | 164 € | - | 3286 € | 0 € | 0 € | -3122 € | 164 € | 164 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5600 € | 21.8% | 1370 € | 4220 € | 1-50% |
| 2023 | 7160 € | 18.3% | 1030 € | 6120 € | 20% |
| 2022 | 6050 € | - | 1450 € | 4590 € | 2 |